O B E C     M Ř Í Č N Á

                                                    512 04  Mříčná čp. 211

 

                                               Návrh rozpočtu obce na rok 2012

                      

Příjmy:                                                     v tis.Kč                           

DANĚ:   závislá činnost                                 600                                    

                sam.výděl.činnost                            50                                     

                právnické osoby                           600                                     

                přidaná hodnota                        1.600                                                    

                nemovitosti                                   260

                kapitálu                                          40                                       

Poplatky – správní                                           5                                       

                  odpad                                        220                                     

                  ze psů                                            3                                     

                  pobytové                                    5,5                                         

                  ze vstupného                                  2                                         

Dotace -    ze SR                                        147,5                                 

Lesní hospodářství                                       200                                     

Vodní hospodářství                                      120                                      

Bytové hospodářství                                      50                                        

Prodej pozemků                                            20                                              

Místní správa                                                   2                                 

Úroky a dividendy                                         10

Financování                                                 650                                         

Příjmy celkem:                                       4.585                            

 

Výdaje:

Lesní hospodářství                                          200                                       

Komunikace                                                   100                                           

BUS-dotace                                                     45                                   

Vodní hospodářství                                         300                                           

Základní škola - místní                                     520                                        

                           dotace obcím                       280                                       

                           školní jídelna                          25                                          

Knihovna                                                          15                                            

Kultura                                                             25                                            

Zál.kultury,církví a sděl.prostř.                          25                                        

Tělovýchovná činnost-koupaliště                     200                                          

Místní rozhlas                                                   20                                      

Bytové hospodářství                                         10                                               

Veřejné osvětlení                                            100                                            

Úprava hřbitovů                                               10                                                  

Územní rozvoj                                                100                                                 

Komunální odpady                                         400                                         

Příspěvek spolků                                             20                                             

Požární ochrana                                               20                                          

Zastupitelstvo                                                 270                                        

Místní správa                                              1.300                                        

Úvěr                                                              500                                                     

DPH                                                              100

Výdaje celkem:                                         4.585                               

 

Vyvěšeno: 28.11. 2011

Sejmuto